← Back to property managers
👔

IMODEL

KBO 0419.774.329View in CBE → Annual accounts →

📍 Leopold I-laan 87, 8000 Brugge FlandersCBE start date: 27 Sept 1979

Rank #192
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
80
Total HOAs
1
Regions
5
Municipalities
Flanders 80 Brussels 0 Wallonia 0

🏢 VMEs on the map

Portfolio filter
IMODEL

80 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 896.636
Gross margin · 2024
▼ 6,3% vs 2023
📈
€ 402.833
Net result · 2024
▲ 5,7% vs 2023
🏦
€ 989.675
Equity · 2024
▼ 17,1% vs 2023
👥
5.9
Avg FTE · 2024
▼ 6,3% vs 2023
Revenue (gross margin)
Year-on-year evolution
2006
€591k
2007
€608k
2008
€399k
2009
€392k
2010
€639k
2011
€656k
2012
€542k
2013
€396k
2014
€511k
2015
€376k
2016
€610k
2017
€720k
2018
€1,0M
2019
€862k
2020
€782k
2021
€734k
2022
€788k
2023
€957k
2024
€897k
Net result
After tax
2006
€244k
2007
€271k
2008
€89k
2009
€74k
2010
€189k
2011
€202k
2012
€113k
2013
€7k
2014
€129k
2015
€-75k
2016
€193k
2017
€259k
2018
€484k
2019
€342k
2020
€255k
2021
€243k
2022
€236k
2023
€381k
2024
€403k
Equity
At closing date
2006
€755k
2007
€976k
2008
€1,0M
2009
€1,1M
2010
€1,3M
2011
€1,5M
2012
€1,6M
2013
€1,6M
2014
€1,7M
2015
€1,7M
2016
€1,8M
2017
€2,0M
2018
€2,0M
2019
€2,0M
2020
€2,0M
2021
€2,0M
2022
€2,0M
2023
€1,2M
2024
€990k
Average FTE
Full-time equivalents
2006
4.5
2007
5.1
2008
6.6
2009
6.6
2010
7.4
2011
7.7
2012
7.1
2013
7.2
2014
6.6
2015
6.7
2016
5.9
2017
4.9
2018
6.0
2019
6.2
2020
7.3
2021
7.2
2022
6.4
2023
6.3
2024
5.9
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 27 Jun 2025
Line item2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 896.636€ 957.391€ 787.922€ 734.017€ 781.783€ 862.254€ 1.039.527€ 720.294€ 609.962€ 375.665€ 510.712€ 396.313€ 541.627€ 656.140€ 638.810€ 392.105€ 398.562€ 607.730€ 591.290
Personnel costs€ -382.507€ -420.854€ -397.381€ -370.448€ -382.895€ -337.530€ -307.030€ -278.666€ -293.979€ -324.391€ -321.581€ -349.184€ -363.588€ -331.312€ -302.162€ -280.856€ -264.207€ -184.826€ -175.395
Depreciation————€ -43.834€ -46.611€ -38.940€ -38.824€ -59.795€ -89.906€ -58.019€ -61.142€ -54.386€ -47.614€ -48.584€ -44.086€ -39.698€ -43.805€ -46.937
Operating result€ 458.041€ 490.206€ 350.687€ 308.859€ 338.262€ 454.066€ 645.170€ 390.600€ 241.852€ -49.316€ 115.069€ -24.924€ 115.660€ 272.843€ 279.029€ 58.343€ 91.052€ 372.662€ 362.831
Financial income————€ 9.190€ 8.433€ 6.844€ 12.655€ 19.301€ 28.521€ 78.175€ 33.494€ 33.103€ 22.701€ 13.185€ 24.076€ 29.085€ 28.128€ 5.899
Financial charges————€ -4.826€ 1.476€ -7.359€ -8.250€ -6.018€ -55.198€ -239€ -1.515€ -1.337€ -5.730€ -3.056€ -409€ -1.818€ -370€ -567
Result before tax————€ 342.626€ 463.974€ 644.655€ 395.004€ 255.136€ -74.924€ 192.670€ 7.055€ 147.426€ 290.795€ 267.916€ 82.010€ 116.816€ 400.420€ 368.163
Income taxes————€ -87.869€ -122.170€ -161.116€ -135.644€ -61.665€ -520€ -63.396€ -425€ -34.059€ -88.486€ -79.193€ -8.129€ -27.545€ -129.134€ -124.344
Net result€ 402.833€ 381.251€ 236.181€ 243.166€ 254.757€ 341.805€ 483.539€ 259.360€ 193.471€ -75.444€ 129.274€ 6.629€ 113.367€ 202.308€ 188.723€ 73.881€ 89.270€ 271.286€ 243.819
Balance sheet
Total assets€ 1.854.157€ 2.672.963€ 2.528.253€ 2.486.741€ 2.508.466€ 2.534.978€ 2.648.786€ 2.094.243€ 2.201.870€ 2.006.257€ 1.852.299€ 1.772.433€ 1.719.584€ 1.659.742€ 1.486.973€ 1.203.904€ 1.174.019€ 1.097.732€ 870.627
Receivables ≤ 1 year————€ 227.825€ 233.515€ 525.369€ 112.147€ 116.267€ 221.674€ 202.112€ 162.929€ 173.111€ 96.610€ 101.453€ 152.115€ 151.608€ 65.048€ 104.312
Cash & equivalents€ 913.566€ 927.595€ 719.070€ 1.477.538€ 691.154€ 1.022.153€ 858.380€ 514.053€ 542.481€ 295.456€ 357.377€ 530.591€ 342.752€ 545.421€ 768.506€ 551.778€ 50.148€ 662.612€ 40.926
Equity€ 989.675€ 1.193.824€ 2.018.358€ 2.018.177€ 2.018.011€ 2.013.254€ 2.011.449€ 1.977.911€ 1.847.824€ 1.654.353€ 1.729.797€ 1.600.524€ 1.593.894€ 1.480.527€ 1.278.219€ 1.089.497€ 1.015.616€ 976.345€ 755.059
Amounts payable————€ 490.455€ 521.724€ 637.337€ 116.332€ 354.046€ 351.904€ 122.502€ 171.909€ 125.690€ 179.215€ 208.754€ 114.407€ 158.403€ 121.386€ 115.568
Workforce
Average FTE5.96.36.47.27.36.26.04.95.96.76.67.27.17.77.46.66.65.14.5
Attachments

HOA portfolio 80 HOAs

VME Address Municipality Region
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Create free account
Previous Page 1 of 4 Next