← Back to property managers
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 2

1050 IxellesHQBrussels
Gulden-Vlieslaan 21, 1050 Ixelles
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Missing info or something wrong on this page?
3
Total HOAs
2
Regions
2
Municipalities
Flanders 0 Brussels 1 Wallonia 2
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 5.672.400
Gross margin · 2024
▲ 7,8% vs 2023
📈
€ -7.604
Net result · 2024
▼ 102,6% vs 2023
🏦
€ 13.474.829
Equity · 2024
▼ 0,1% vs 2023
👥
3.7
Avg FTE · 2024
▲ 76,2% vs 2023
Revenue (gross margin)
Year-on-year evolution
2006
€1,2M
2007
€1,3M
2008
€1,2M
2009
€1,3M
2010
€1,6M
2011
€1,7M
2012
€2,0M
2013
€2,0M
2014
€2,6M
2016
€4,2M
2017
€2,8M
2018
€3,3M
2019
€2,5M
2020
€3,4M
2021
€3,7M
2022
€4,7M
2023
€5,3M
2024
€5,7M
Net result
After tax
2006
€299k
2007
€231k
2008
€-116k
2009
€-221k
2010
€-109k
2011
€-384k
2012
€-150k
2013
€-465k
2014
€-605k
2016
€-222k
2017
€-758k
2018
€-113k
2019
€-186k
2020
€-409k
2021
€2,3M
2022
€118k
2023
€292k
2024
€-8k
Equity
At closing date
2006
€181k
2007
€412k
2008
€296k
2009
€75k
2010
€14,2M
2011
€13,8M
2012
€13,5M
2013
€13,0M
2014
€12,4M
2016
€12,2M
2017
€11,4M
2018
€11,3M
2019
€11,2M
2020
€10,8M
2021
€13,1M
2022
€13,2M
2023
€13,5M
2024
€13,5M
Average FTE
Full-time equivalents
2006
0.5
2007
0.7
2008
0.5
2009
1.0
2010
0.3
2017
0.3
2018
1.0
2019
1.8
2020
1.4
2021
1.8
2022
2.1
2023
2.1
2024
3.7
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 02 Dec 2024
Line item202420232022202120202019201820172016201420132012201120102009200820072006
Income statement
Gross operating margin€ 5.672.400€ 5.263.889€ 4.689.462€ 3.654.494€ 3.442.964€ 2.532.611€ 3.311.883€ 2.847.440€ 4.242.796€ 2.632.844€ 2.031.356€ 2.008.497€ 1.663.664€ 1.606.954€ 1.337.699€ 1.183.782€ 1.255.748€ 1.169.550
Personnel costs€ -212.092€ -127.293€ -98.136€ -80.040€ -41.680€ -53.046€ -31.497€ -10.234€ -8.848€ -29.453€ -21.656€ -16.802€ -10.155
Depreciation€ -2.431.651€ -2.605.433€ -1.783.395€ -2.228.458€ -2.030.751€ -2.891.507€ -2.254.854€ -1.642.086€ -1.637.167€ -1.186.908€ -900.137€ -789.066€ -665.929€ -510.996€ -352.541
Operating result€ 1.721.415€ 1.666.510€ 1.018.043€ 616.765€ 323.274€ 558.635€ 516.230€ 432.779€ 894.932€ 145.006€ 187.225€ 205.203€ 353.880€ 572.157€ 407.525€ 396.810€ 635.458€ 709.955
Financial income€ 2.482.537€ 14.234€ 35.345€ 16.685€ 24.318€ 37.949€ 34.976€ 68.567€ 17.030€ 17.669€ 12.111€ 16.226€ 20.803€ 18.011€ 8.023
Financial charges€ -768.896€ -756.189€ -784.205€ -731.277€ -1.224.521€ -1.169.023€ -794.980€ -730.732€ -727.464€ -613.333€ -692.192€ -642.034€ -537.446€ -422.822€ -419.789
Result before tax€ 2.330.406€ -418.681€ -190.225€ -120.746€ -767.425€ -236.142€ -614.998€ -474.940€ 14.124€ -385.183€ -109.833€ -222.363€ -117.218€ 230.126€ 298.261
Income taxes€ -22.333€ 492€ -4.965€ -2.279€ 36
Net result€ -7.604€ 292.106€ 117.700€ 2.317.744€ -408.518€ -185.519€ -113.354€ -757.754€ -221.636€ -605.327€ -465.269€ -149.874€ -384.196€ -108.846€ -221.376€ -116.230€ 231.149€ 299.249
Balance sheet
Total assets€ 68.441.446€ 65.535.469€ 64.709.482€ 59.977.881€ 52.085.897€ 48.361.143€ 49.998.898€ 46.140.114€ 42.740.846€ 40.114.609€ 36.081.449€ 33.366.980€ 29.692.472€ 28.463.137€ 14.963.048€ 12.840.243€ 10.984.736€ 10.227.451
Receivables ≤ 1 year€ 3.623.426€ 624.197€ 598.889€ 666.027€ 86.539€ 446.142€ 449.121€ 824.135€ 57.939€ 89.989€ 83.969€ 81.688€ 82.849€ 76.511€ 71.195
Cash & equivalents€ 2.115.907€ 1.061.402€ 2.614.571€ 1.395.339€ 522.779€ 1.921.587€ 2.954.941€ 3.222.768€ 1.798.235€ 1.972.348€ 177.791€ 144.853€ 543.245€ 511.224€ 532.840€ 480.024€ 716.242€ 408.286
Equity€ 13.474.829€ 13.482.434€ 13.190.328€ 13.072.628€ 10.754.884€ 11.163.402€ 11.348.922€ 11.415.125€ 12.172.879€ 12.394.516€ 12.999.843€ 13.465.112€ 13.812.008€ 14.196.204€ 74.522€ 295.898€ 412.128€ 180.979
Amounts payable€ 46.803.381€ 41.219.470€ 37.076.527€ 38.499.592€ 34.584.433€ 30.417.741€ 27.555.362€ 22.907.203€ 19.717.795€ 15.860.388€ 14.245.871€ 14.866.476€ 12.521.308€ 10.548.583€ 10.021.460
Workforce
Average FTE3.72.12.11.81.41.81.00.30.31.00.50.70.5

HOA portfolio 3 HOAs

VME Address Municipality Region
Brussels
Wallonia
Wallonia
Create free account