← Back to property managers
👔

Smet Immo Service Beheer

KBO 0471.077.431View in CBE → Annual accounts →

📍 Sint-Pietersstraat 5, 9402 Ninove FlandersCBE start date: 21 Feb 2000

Rank #188
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
82
Total HOAs
1
Regions
12
Municipalities
Flanders 82 Brussels 0 Wallonia 0

🏢 VMEs on the map

Portfolio filter
Smet Immo Service Beheer

82 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 100.515
Gross margin · 2024
▼ 0,3% vs 2023
📈
€ 26.314
Net result · 2024
▼ 6,5% vs 2023
🏦
€ 78.501
Equity · 2024
▲ 50,4% vs 2023
👥
—
Avg FTE · 2024
Revenue (gross margin)
Year-on-year evolution
2006
€-1k
2007
€3k
2008
€2k
2009
€2k
2010
€-3k
2011
€5k
2012
€14k
2013
€27k
2014
€60k
2015
€62k
2016
€50k
2017
€41k
2018
€49k
2019
€57k
2020
€59k
2021
€53k
2022
€68k
2023
€101k
2024
€101k
Net result
After tax
2006
€-2k
2007
€1k
2008
€915
2009
€789
2010
€-4k
2011
€-7k
2012
€-15k
2013
€-4k
2014
€25k
2015
€14k
2016
€6k
2017
€-1k
2018
€-409
2019
€5k
2020
€2k
2021
€-3k
2022
€8k
2023
€28k
2024
€26k
Equity
At closing date
2006
€-6k
2007
€-5k
2008
€-4k
2009
€-3k
2010
€-7k
2011
€-14k
2012
€-29k
2013
€-33k
2014
€-8k
2015
€6k
2016
€12k
2017
€11k
2018
€11k
2019
€16k
2020
€18k
2021
€16k
2022
€24k
2023
€52k
2024
€79k
Average FTE
Full-time equivalents
2011
0.5
2012
0.8
2013
1.0
2014
1.0
2015
1.0
2016
1.0
2017
1.0
2018
1.0
2019
1.0
2020
1.0
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 13 Jun 2025
Line item2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 100.515€ 100.817€ 67.886€ 52.539€ 58.884€ 57.337€ 48.588€ 41.343€ 50.284€ 61.858€ 59.949€ 27.339€ 13.733€ 5.426€ -2.813€ 2.460€ 2.455€ 2.595€ -1.198
Personnel costs€ -57.376€ -56.005€ -49.619€ -46.993€ -46.154€ -41.323€ -40.958€ -36.701€ -35.799€ -40.187€ -34.053€ -30.272€ -27.702€ -632—————
Depreciation————€ -8.546€ -9.047€ -7.075€ -5.430€ -3.687€ -1.124€ -190€ -190—€ -383€ -773€ -773€ -773€ -383—
Operating result€ 37.407€ 39.948€ 11.985€ -2.459€ 3.611€ 6.183€ -105€ -1.450€ 10.031€ 19.761€ 24.956€ -3.870€ -14.708€ -6.534€ -4.315€ 911€ 969€ 1.346€ -1.942
Financial income——————€ 0——€ 1€ 1—€ 53—€ 17€ 0——€ 2
Financial charges————€ -90€ -60€ -54€ -36€ -33€ -53€ -44€ -46€ -49€ -48€ -7€ -123€ -54€ -30€ -60
Result before tax————€ 3.520€ 6.123€ -159€ -1.486€ 9.998€ 19.710€ 24.913€ -3.915€ -14.703€ -6.582€ -4.306€ 789€ 915€ 1.316€ -2.000
Income taxes————€ -1.230€ -685€ -250—€ -3.836€ -5.834—————————
Net result€ 26.314€ 28.153€ 8.437€ -2.658€ 2.290€ 5.438€ -409€ -1.486€ 6.163€ 13.875€ 24.913€ -3.915€ -14.703€ -6.582€ -4.306€ 789€ 915€ 1.316€ -2.000
Balance sheet
Total assets€ 116.459€ 76.829€ 45.860€ 29.485€ 33.148€ 38.036€ 23.457€ 27.452€ 30.752€ 24.456€ 6.811€ 4.310€ 2.658€ 2.339€ 3.294€ 7.333€ 6.162€ 4.620€ 2.192
Receivables ≤ 1 year————€ 2.680€ 2.514€ 1.555€ 1.959€ 2.497€ 807€ 289—€ 80€ 264€ 2.252€ 2.858€ 3.787€ 2.582€ 1.670
Cash & equivalents€ 88.251€ 59.124€ 33.119€ 10.276€ 11.700€ 8.208€ 2.944€ 8.018€ 13.310€ 17.433€ 6.331€ 3.929€ 2.578€ 2.075€ 658€ 3.319€ 446€ 505€ 522
Equity€ 78.501€ 52.187€ 24.034€ 15.597€ 18.255€ 15.965€ 10.528€ 10.937€ 12.423€ 6.260€ -7.615€ -32.528€ -28.613€ -13.909€ -7.327€ -3.021€ -3.809€ -4.725€ -6.041
Amounts payable————€ 14.892€ 22.070€ 12.930€ 16.515€ 18.329€ 18.196€ 14.426€ 36.838€ 31.271€ 16.248€ 10.620€ 10.354€ 9.971€ 9.344€ 8.233
Workforce
Average FTE————1.01.01.01.01.01.01.01.00.80.5—————

HOA portfolio 82 HOAs

VME Address Municipality Region
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Create free account
Previous Page 1 of 4 Next