← Back to property managers
👔

FORSIMMO

KBO 0476.441.531View in CBE → Annual accounts →

📍 Geukenshage 23, 1790 Affligem FlandersCBE start date: 26 Dec 2001

Rank #330
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Contact details
📞
✉️
🌐
Create free account

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
48
Total HOAs
2
Regions
19
Municipalities
Flanders 43 Brussels 5 Wallonia 0

🏢 VMEs on the map

Portfolio filter
FORSIMMO

48 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 182.240
Gross margin · 2024
▼ 18,3% vs 2023
📈
€ 94.209
Net result · 2024
▼ 21,8% vs 2023
🏦
€ 1.074.279
Equity · 2024
▲ 5% vs 2023
👥
—
Avg FTE · 2024
Revenue (gross margin)
Year-on-year evolution
2006
€98k
2007
€108k
2008
€106k
2009
€111k
2010
€76k
2011
€134k
2012
€101k
2013
€106k
2014
€91k
2015
€117k
2016
€127k
2017
€85k
2018
€90k
2019
€113k
2020
€123k
2021
€112k
2022
€167k
2023
€223k
2024
€182k
Net result
After tax
2006
€44k
2007
€64k
2008
€52k
2009
€67k
2010
€52k
2011
€71k
2012
€37k
2013
€47k
2014
€27k
2015
€45k
2016
€54k
2017
€16k
2018
€32k
2019
€49k
2020
€64k
2021
€52k
2022
€89k
2023
€120k
2024
€94k
Equity
At closing date
2006
€113k
2007
€177k
2008
€229k
2009
€296k
2010
€348k
2011
€420k
2012
€456k
2013
€503k
2014
€530k
2015
€575k
2016
€629k
2017
€644k
2018
€676k
2019
€725k
2020
€761k
2021
€814k
2022
€903k
2023
€1,0M
2024
€1,1M
Average FTE
Full-time equivalents
—
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 26 Apr 2025
Line item2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 182.240€ 223.040€ 166.735€ 112.477€ 122.822€ 112.768€ 89.825€ 84.674€ 127.475€ 117.124€ 91.073€ 105.770€ 101.314€ 133.541€ 75.899€ 111.430€ 105.926€ 107.881€ 97.511
Personnel costs———————————————————
Depreciation————€ -26.685€ -35.705€ -35.866€ -35.831€ -36.002€ -33.086€ -29.869€ -29.363€ -27.210€ -21.340€ -7.267€ -13.345€ -13.590€ -13.263€ -11.521
Operating result€ 138.496€ 180.744€ 130.572€ 77.632€ 92.205€ 74.347€ 51.204€ 33.275€ 87.391€ 81.590€ 58.696€ 73.390€ 69.784€ 110.346€ 67.167€ 96.801€ 91.097€ 93.310€ 85.005
Financial income————€ 12€ 122€ 439€ 1.414€ 6.769€ 40€ 203€ 66€ 137€ 1.523€ 4.373€ 3.616€ 6.070€ 604€ 936
Financial charges————€ -3.379€ -4.348€ -4.926€ -6.939€ -6.439€ -8.191€ -8.908€ -7.853€ -8.694€ -6.239€ -336€ -3.921€ -4.777€ -226€ -6.503
Result before tax————€ 88.838€ 70.122€ 46.717€ 27.750€ 94.770€ 73.438€ 50.745€ 65.603€ 61.227€ 105.630€ 71.204€ 96.496€ 92.390€ 93.688€ 79.438
Income taxes————€ -25.388€ -21.363€ -15.261€ -12.500€ -41.430€ -28.515€ -24.068€ -18.995€ -24.918€ -24.503€ -19.000€ -29.221€ -40.890€ -29.362€ -35.257
Net result€ 94.209€ 120.396€ 89.068€ 52.370€ 63.758€ 49.067€ 31.765€ 15.558€ 53.648€ 45.231€ 26.985€ 46.608€ 36.617€ 71.294€ 52.204€ 67.275€ 51.500€ 64.326€ 44.181
Balance sheet
Total assets€ 1.138.833€ 1.123.975€ 985.378€ 934.955€ 913.111€ 832.268€ 813.473€ 809.033€ 823.832€ 792.417€ 798.563€ 792.956€ 796.958€ 753.910€ 411.540€ 376.989€ 359.111€ 299.278€ 224.978
Receivables ≤ 1 year————€ 18.063€ 27.440€ 18.357€ 50.562€ 66.234€ 53.833€ 31.422€ 23.056€ 57.257€ 48.401€ 46.481€ 45.993€ 33.268€ 29.243€ 23.413
Cash & equivalents€ 532.437€ 480.346€ 364.567€ 295.257€ 234.048€ 184.304€ 138.465€ 66.315€ 29.793€ 27.494€ 44.105———€ 5.190€ 25.590€ 3.845€ 9.357€ 18.880
Equity€ 1.074.279€ 1.023.288€ 902.892€ 813.824€ 761.454€ 725.307€ 676.240€ 644.476€ 628.918€ 575.270€ 530.039€ 503.053€ 456.138€ 419.521€ 348.227€ 296.023€ 228.748€ 177.248€ 112.922
Amounts payable————€ 144.597€ 99.593€ 129.557€ 156.573€ 186.622€ 208.546€ 259.616€ 280.686€ 331.295€ 324.556€ 63.313€ 80.966€ 130.363€ 122.030€ 112.056
Workforce
Average FTE———————————————————
Attachments

HOA portfolio 48 HOAs

VME Address Municipality Region
Create free account
Previous Page 3 of 2 Next