← Back to property managers
👔

B-Smart Estate

KBO 0686.603.414View in CBE → Annual accounts →

📍 Kolonel Bourgstraat 127-129, 1140 Evere BrusselsCBE start date: 19 Dec 2017

Rank #863
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 2

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
4
Total HOAs
2
Regions
4
Municipalities
Flanders 0 Brussels 2 Wallonia 2

🏢 VMEs on the map

Portfolio filter
B-Smart Estate

4 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2018–2024). Amounts in euros.

View at NBB →
💶
€ 44.371
Gross margin · 2024
▲ 205,4% vs 2023
📈
€ 862
Net result · 2024
▲ 107,3% vs 2023
🏦
€ 17.605
Equity · 2024
▲ 5,1% vs 2023
👥
—
Avg FTE · 2024
Revenue (gross margin)
Year-on-year evolution
2018
€5k
2019
€46k
2020
€-3k
2021
€-7k
2022
€50k
2023
€15k
2024
€44k
Net result
After tax
2018
€-26k
2019
€-16k
2020
€-7k
2021
€-14k
2022
€30k
2023
€-12k
2024
€862
Equity
At closing date
2018
€36k
2019
€20k
2020
€13k
2021
€-2k
2022
€29k
2023
€17k
2024
€18k
Average FTE
Full-time equivalents
2018
0.5
2019
1.2
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 30 Jun 2025
Line item2024202320222021202020192018
Income statement
Gross operating margin€ 44.371€ 14.528€ 49.672€ -6.638€ -2.547€ 46.482€ 5.287
Personnel costs€ -40.575€ -24.937€ -16.836€ -5.447€ -93€ -59.591€ -28.719
Depreciation————€ -97€ -97€ -97
Operating result€ 2.975€ -10.873€ 32.409€ -12.513€ -5.232€ -13.553€ -24.282
Financial income————€ 9€ 1—
Financial charges————€ -2.006€ -2.179€ -1.240
Result before tax————€ -7.229€ -15.731€ -25.522
Income taxes—————€ -120€ -79
Net result€ 862€ -11.812€ 30.206€ -14.470€ -7.229€ -15.851€ -25.601
Balance sheet
Total assets€ 386.147€ 345.062€ 315.133€ 252.603€ 205.771€ 182.236€ 204.532
Receivables ≤ 1 year————€ 16.724€ 27.386€ 30.754
Cash & equivalents€ 1.057€ 1.029€ 655€ 1.930€ 1.159€ 2.150€ 21.335
Equity€ 17.605€ 16.743€ 28.555€ -1.651€ 12.819€ 20.048€ 35.899
Amounts payable————€ 192.953€ 162.188€ 168.633
Workforce
Average FTE—————1.20.5

HOA portfolio 4 HOAs

VME Address Municipality Region
Brussels
Brussels
Wallonia
Wallonia
Create free account