⚠️

This entity was acquired

The activities and HOA portfolio of 0422.834.579 were transferred to GESTEA.

View acquirer
← Back to property managers
👔

0422.834.579

KBO 0422.834.579View in CBE → Annual accounts →
Rank #789
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
6
Total HOAs
2
Regions
4
Municipalities
Flanders 1 Brussels 5 Wallonia 0

🏢 VMEs on the map

Portfolio filter
0422.834.579

6 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2021). Amounts in euros.

View at NBB →
💶
€ 160.982
Gross margin · 2021
▲ 85,3% vs 2020
📈
€ 122.061
Net result · 2021
▲ 299,5% vs 2020
🏦
€ 122.113
Equity · 2021
▲ 234102% vs 2020
👥
—
Avg FTE · 2021
Revenue (gross margin)
Year-on-year evolution
2006
€48k
2007
€67k
2008
€87k
2009
€68k
2010
€41k
2011
€35k
2012
€35k
2013
€25k
2014
€45k
2015
€42k
2016
€29k
2017
€43k
2018
€77k
2019
€86k
2020
€87k
2021
€161k
Net result
After tax
2006
€-2k
2007
€15k
2008
€19k
2009
€4k
2010
€-22
2011
€-145
2012
€3k
2013
€2k
2014
€10k
2015
€5k
2016
€-216
2017
€1k
2018
€17k
2019
€15k
2020
€31k
2021
€122k
Equity
At closing date
2006
€17k
2007
€31k
2008
€46k
2009
€46k
2010
€35k
2011
€35k
2012
€34k
2013
€34k
2014
€41k
2015
€42k
2016
€38k
2017
€35k
2018
€34k
2019
€35k
2020
€52
2021
€122k
Average FTE
Full-time equivalents
2006
1.0
2007
1.0
2008
1.0
2009
0.5
2015
0.3
2016
1.0
2017
1.0
2018
1.0
2019
0.9
2020
0.4
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 30 Jun 2022
Line item2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 160.982€ 86.872€ 85.912€ 77.432€ 42.865€ 29.038€ 41.896€ 45.038€ 25.061€ 35.111€ 35.318€ 41.043€ 67.637€ 87.198€ 67.478€ 47.814
Personnel costs—€ -12.024€ -30.826€ -20.919€ -12.821€ -12.912€ -4.435—————€ -28.877€ -36.752€ -32.807€ -29.751
Depreciation—€ -30.193€ -30.302€ -27.972€ -21.666€ -12.378€ -25.445€ -25.405€ -17.379€ -26.225€ -26.678€ -26.527€ -25.342€ -17.085€ -10.520€ -15.735
Operating result€ 154.826€ 43.431€ 23.569€ 24.594€ 6.121€ 2.590€ 10.775€ 17.741€ 6.171€ 6.783€ 6.628€ 12.783€ 9.834€ 29.708€ 22.636€ 607
Financial income—€ 11€ 24€ 19€ 10€ 53€ 181€ 245€ 429€ 483€ 683€ 423€ 1.829€ 446€ 275€ 225
Financial charges—€ -265€ -189€ -208€ -1.446€ -322€ -443€ -651€ -928€ -1.081€ -1.031€ -4.076€ -2.328€ -1.946€ -1.324€ -1.268
Result before tax—€ 43.177€ 23.404€ 24.405€ 4.685€ 2.321€ 10.512€ 16.037€ 5.672€ 6.185€ 6.280€ 9.130€ 9.335€ 28.208€ 21.586€ -436
Income taxes—€ -12.624€ -8.063€ -7.705€ -3.521€ -2.537€ -5.324€ -5.543€ -3.826€ -3.118€ -6.425€ -9.152€ -5.392€ -9.047€ -7.051€ -1.121
Net result€ 122.061€ 30.552€ 15.341€ 16.700€ 1.164€ -216€ 5.188€ 10.494€ 1.846€ 3.067€ -145€ -22€ 3.943€ 19.160€ 14.535€ -1.557
Balance sheet
Total assets€ 122.339€ 106.723€ 115.999€ 122.002€ 74.093€ 47.122€ 56.308€ 62.083€ 60.957€ 78.605€ 64.821€ 105.027€ 120.733€ 94.965€ 58.111€ 44.789
Receivables ≤ 1 year—€ 14.176€ 12.082€ 4.092€ 480€ 1.471—€ 39€ 39—€ 7.109€ 3.990€ 79€ 918€ 515€ 1.064
Cash & equivalents€ 11.442€ 61.877€ 50.258€ 46.032€ 38.156€ 33.479€ 31.758€ 14.112€ 22.769€ 17.178€ 18.509€ 33.912€ 36.448€ 21.853€ 38.956€ 21.703
Equity€ 122.113€ 52€ 34.836€ 34.495€ 34.795€ 37.631€ 41.847€ 40.660€ 34.165€ 34.319€ 35.002€ 35.147€ 46.169€ 46.226€ 31.066€ 16.531
Amounts payable—€ 106.671€ 81.164€ 87.507€ 39.298€ 9.491€ 14.461€ 21.423€ 26.791€ 44.286€ 29.819€ 69.880€ 74.563€ 48.739€ 27.045€ 28.258
Workforce
Average FTE—0.40.91.01.01.00.3—————0.51.01.01.0

HOA portfolio 6 HOAsManaged by GESTEA

VME Address Municipality Region
Brussels
Brussels
Brussels
Brussels
Brussels
Flanders
Create free account