⚠️

This entity was acquired

The activities and HOA portfolio of 0466.099.747 were transferred to IMMOKJ.

View acquirer
← Back to property managers
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Missing info or something wrong on this page?
22
Total HOAs
1
Regions
7
Municipalities
Flanders 0 Brussels 0 Wallonia 22
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2023). Amounts in euros.

View at NBB →
💶
€ 162.430
Gross margin · 2023
▲ 91,9% vs 2022
📈
€ 13.085
Net result · 2023
▼ 9,9% vs 2022
🏦
€ 124.505
Equity · 2023
▲ 5,1% vs 2022
👥
2.8
Avg FTE · 2023
▲ 115,4% vs 2022
Revenue (gross margin)
Year-on-year evolution
2006
€142k
2007
€92k
2008
€125k
2009
€113k
2010
€125k
2011
€136k
2012
€137k
2013
€158k
2014
€151k
2015
€157k
2016
€148k
2017
€505k
2018
€55k
2019
€83k
2020
€56k
2021
€72k
2022
€85k
2023
€162k
Net result
After tax
2006
€18k
2007
€94k
2008
€390
2009
€-15k
2010
€-9k
2011
€1k
2012
€56
2013
€13k
2014
€454
2015
€1k
2016
€5k
2017
€274k
2018
€9k
2019
€29k
2020
€15k
2021
€10k
2022
€15k
2023
€13k
Equity
At closing date
2006
€133k
2007
€213k
2008
€194k
2009
€169k
2010
€155k
2011
€145k
2012
€132k
2013
€125k
2014
€126k
2015
€97k
2016
€102k
2017
€376k
2018
€55k
2019
€84k
2020
€99k
2021
€109k
2022
€118k
2023
€125k
Average FTE
Full-time equivalents
2006
2.8
2007
2.4
2008
2.6
2009
2.7
2010
2.9
2011
2.9
2012
2.8
2013
2.8
2014
2.8
2015
2.8
2016
1.7
2017
0.8
2018
0.8
2019
0.8
2020
0.8
2021
1.4
2022
1.3
2023
2.8
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 27 Apr 2024
Line item202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 162.430€ 84.661€ 71.852€ 55.822€ 82.576€ 55.411€ 505.212€ 148.120€ 157.183€ 151.182€ 158.110€ 137.254€ 135.840€ 124.726€ 112.955€ 124.603€ 91.856€ 142.458
Personnel costs€ -137.528€ -59.293€ -54.627€ -35.953€ -36.404€ -36.041€ -40.178€ -80.243€ -98.596€ -95.329€ -85.543€ -88.648€ -95.270€ -96.949€ -90.748€ -77.512€ -77.388€ -92.133
Depreciation€ -1.462€ -1.542€ -453€ -8.815€ -45.110€ -45.988€ -45.904€ -43.864€ -41.207€ -35.229€ -34.520€ -36.432€ -42.958€ -33.700€ -22.382
Operating result€ 18.891€ 22.647€ 14.074€ 17.057€ 41.799€ 13.686€ 423.785€ 10.321€ 8.955€ 5.695€ 24.396€ 4.540€ 1.422€ -10.373€ -17.579€ -43€ -21.334€ 26.403
Financial income€ 30€ 168€ 353€ 355€ 1.204€ 302€ 277€ 899€ 891€ 3.475€ 776€ 1.758€ 3.956€ 6.145€ 1.867
Financial charges€ -143€ -297€ -255€ -1.272€ -1.514€ -2.173€ -2.616€ -2.835€ -2.693€ -5.261€ -4.663€ -5.106€ -5.855€ -2.988€ -2.298
Result before tax€ 16.944€ 41.670€ 13.784€ 422.868€ 10.010€ 5.685€ 324€ 22.587€ 1.960€ -1.337€ -14.684€ -20.937€ -2.029€ 144.178€ 24.185
Income taxes€ -2.255€ -12.983€ -4.354€ -149.079€ -10.745€ -9.945€ -5.389€ -14.766€ -7.423€ -3.101€ 0€ 41€ -3.100€ -87€ -6.452
Net result€ 13.085€ 14.518€ 10.311€ 14.690€ 28.687€ 9.430€ 273.790€ 4.784€ 1.259€ 454€ 13.340€ 56€ 1.081€ -9.165€ -15.377€ 390€ 94.419€ 17.733
Balance sheet
Total assets€ 184.323€ 149.666€ 117.959€ 114.530€ 103.456€ 258.416€ 482.572€ 161.067€ 194.791€ 220.395€ 240.152€ 254.303€ 276.267€ 296.558€ 326.269€ 395.489€ 418.523€ 196.985
Receivables ≤ 1 year€ 18.660€ 11.906€ 11.616€ 8.329€ 22.682€ 6.906€ 15.286€ 5.968€ 11.254€ 17.936€ 30.975€ 16.200€ 23.497€ 21.918€ 30.250
Cash & equivalents€ 112.644€ 123.485€ 96.298€ 91.721€ 87.772€ 246.347€ 470.455€ 97.121€ 100.496€ 71.871€ 60.345€ 61.285€ 62.926€ 60.200€ 63.161€ 106.347€ 151.693€ 133.156
Equity€ 124.505€ 118.420€ 108.903€ 98.591€ 83.901€ 55.215€ 375.785€ 101.996€ 97.212€ 125.952€ 125.499€ 132.159€ 145.103€ 154.822€ 169.486€ 194.364€ 212.674€ 133.255
Amounts payable€ 15.939€ 19.555€ 203.201€ 106.787€ 59.071€ 92.060€ 83.404€ 98.096€ 100.068€ 103.568€ 108.622€ 118.149€ 156.972€ 156.177€ 63.730
Workforce
Average FTE2.81.31.40.80.80.80.81.72.82.82.82.82.92.92.72.62.42.8

HOA portfolio 22 HOAsManaged by IMMOKJ

VME Address Municipality Region
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Create free account