⚠️

This entity was acquired

The activities and HOA portfolio of 0521.834.363 were transferred to OFFICE DES PROPRIETAIRES BRUXELLES.

View acquirer
← Back to property managers
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Missing info or something wrong on this page?
2
Total HOAs
1
Regions
2
Municipalities
Flanders 0 Brussels 2 Wallonia 0
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2013–2023). Amounts in euros.

View at NBB →
💶
€ 116.842
Gross margin · 2023
▼ 88% vs 2022
📈
€ -76.452
Net result · 2023
▼ 133,5% vs 2022
🏦
€ -187.733
Equity · 2023
▼ 689,8% vs 2022
👥
2.4
Avg FTE · 2023
▼ 70,4% vs 2022
Revenue (gross margin)
Year-on-year evolution
2016
€830k
2017
€851k
2018
€895k
2019
€1,0M
2020
€1,1M
2021
€727k
2022
€975k
2023
€117k
Net result
After tax
2013
€1k
2014
€19k
2015
€-7k
2016
€-10k
2017
€1k
2018
€-12k
2019
€-32k
2020
€-7k
2021
€-211k
2022
€228k
2023
€-76k
Equity
At closing date
2013
€8k
2014
€27k
2015
€20k
2016
€10k
2017
€11k
2018
€-1k
2019
€-33k
2020
€-40k
2021
€-252k
2022
€-24k
2023
€-188k
Average FTE
Full-time equivalents
2013
8.4
2014
8.0
2015
8.0
2016
9.7
2017
10.7
2018
10.1
2019
12.5
2020
11.7
2021
10.3
2022
8.1
2023
2.4
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 30 Aug 2024
Line item20232022202120202019201820172016201520142013
Income statement
Gross operating margin€ 116.842€ 975.360€ 727.144€ 1.074.129€ 1.005.890€ 895.009€ 851.313€ 829.898
Personnel costs€ -181.248€ -658.738€ -816.397€ -829.400€ -879.013€ -757.420€ -757.498€ -737.577€ -659.881€ -656.681€ -243.554
Depreciation€ -23.034€ -23.736€ -25.915€ -16.685€ -8.121€ -1.331€ -1.171€ -397
Operating result€ -74.464€ 268.921€ -207.079€ 10.642€ -26.329€ 711€ 10.181€ -1.743€ -1.396€ 42.899€ 7.222
Financial income€ 56€ 174€ 54€ 2.191€ 3.406€ 1.171€ 27
Financial charges€ -3.355€ -2.045€ -8.142€ -7.725€ -4.580€ -6.438€ -6.555€ -1.971
Result before tax€ 7.344€ -28.201€ -7.377€ 4.646€ -6.322€ -4.428€ 37.515€ 5.278
Income taxes€ -14.534€ -3.886€ -5.055€ -3.271€ -3.236€ -2.533€ -18.579€ -3.872
Net result€ -76.452€ 227.993€ -211.449€ -7.190€ -32.087€ -12.433€ 1.376€ -9.558€ -6.961€ 18.936€ 1.406
Balance sheet
Total assets€ 224.739€ 374.871€ 203.744€ 264.883€ 364.938€ 373.019€ 409.671€ 458.306€ 203.755€ 216.826€ 301.004
Receivables ≤ 1 year€ 44.139€ 84.076€ 82.183€ 301.879€ 393.378€ 148.476€ 138.849€ 73.065
Cash & equivalents€ 40.000€ 92.837€ 26.823€ 187.743€ 224.826€ 213.848€ 45.397€ 34.111€ 44.275€ 67.807€ 218.495
Equity€ -187.733€ -23.768€ -251.761€ -40.312€ -33.121€ -1.035€ 11.398€ 10.022€ 19.581€ 26.542€ 7.606
Amounts payable€ 305.195€ 398.059€ 374.054€ 383.273€ 448.284€ 184.174€ 190.284€ 293.397
Workforce
Average FTE2.48.110.311.712.510.110.79.78.08.08.4
Attachments

HOA portfolio 2 HOAsManaged by OFFICE DES PROPRIETAIRES BRUXELLES

VME Address Municipality Region
Brussels
Brussels
Create free account