⚠️

This entity was acquired

The activities and HOA portfolio of 0446.428.642 were transferred to SMA Consulting.

View acquirer
← Back to property managers
👔

0446.428.642

KBO 0446.428.642View in CBE → Annual accounts →
Rank #1121
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
1
Total HOAs
1
Regions
1
Municipalities
Flanders 0 Brussels 1 Wallonia 0

🏢 VMEs on the map

Portfolio filter
0446.428.642

1 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2019). Amounts in euros.

View at NBB →
💶
€ 7.710
Gross margin · 2019
▼ 63,6% vs 2018
📈
€ -9.404
Net result · 2019
▼ 7807,9% vs 2018
🏦
€ 93.870
Equity · 2019
▼ 9,1% vs 2018
👥
—
Avg FTE · 2019
Revenue (gross margin)
Year-on-year evolution
2006
€19k
2007
€30k
2008
€26k
2009
€36k
2010
€41k
2011
€34k
2012
€74k
2013
€64k
2014
€42k
2015
€36k
2016
€36k
2017
€25k
2018
€21k
2019
€8k
Net result
After tax
2006
€7k
2007
€-1k
2008
€-4k
2009
€-921
2010
€1k
2011
€-4k
2012
€5k
2013
€3k
2014
€765
2015
€-4k
2016
€4k
2017
€-7k
2018
€122
2019
€-9k
Equity
At closing date
2006
€130k
2007
€129k
2008
€125k
2009
€104k
2010
€105k
2011
€102k
2012
€107k
2013
€110k
2014
€110k
2015
€106k
2016
€110k
2017
€103k
2018
€103k
2019
€94k
Average FTE
Full-time equivalents
2007
1.0
2009
0.3
2010
1.0
2011
1.0
2012
2.0
2013
2.0
2014
1.0
2015
1.0
2016
1.0
2017
1.0
2018
1.0
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 07 Jun 2020
Line item20192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 7.710€ 21.169€ 25.190€ 36.331€ 36.336€ 41.913€ 63.903€ 73.797€ 34.362€ 40.713€ 36.117€ 26.419€ 29.750€ 19.394
Personnel costs—€ -103€ -244€ -208€ -285€ -1.681€ -25.270€ -30.890€ -11.135€ -1.012€ -1.596—€ -416—
Depreciation€ -5.772€ -12.146€ -16.251€ -18.546€ -11.709€ -12.505€ -12.442€ -14.253€ -18.566€ -21.523€ -22.638€ -23.932€ -22.781€ -11.812
Operating result€ -1.860€ 6.802€ 3.165€ 14.480€ 22.833€ 23.130€ 24.939€ 27.703€ 1.799€ 6.607€ 9.084€ 1.468€ 5.706€ 7.116
Financial income——€ 434—€ 3€ 209€ 193€ 135€ 4€ 486€ 521€ 1.064€ 576€ 684
Financial charges€ -5.644€ -3.813€ -8.696€ -5.717€ -5.504€ -6.266€ -3.896€ -7.613€ -5.695€ -6.137€ -6.788€ -7.437€ -6.319€ -1.220
Result before tax€ -7.504€ 2.989€ -5.097€ 7.544€ -4.000€ 2.788€ 4.655€ 5.646€ -3.657€ 4.778€ 1.272€ -3.950€ -1.044€ 6.901
Income taxes€ -1.900€ -2.867€ -1.634€ -3.588€ -404€ -2.023€ -1.852€ -474€ 1€ -3.537€ -2.193€ -142€ -86€ -179
Net result€ -9.404€ 122€ -6.731€ 3.956€ -4.404€ 765€ 2.803€ 5.172€ -3.656€ 1.241€ -921€ -4.092€ -1.130€ 6.722
Balance sheet
Total assets€ 258.952€ 226.068€ 219.882€ 238.372€ 209.404€ 248.296€ 220.907€ 264.968€ 246.291€ 237.225€ 258.333€ 276.690€ 290.147€ 167.588
Receivables ≤ 1 year€ 203.773€ 157.173€ 140.810€ 149.091€ 112.405€ 148.048€ 126.222€ 158.729€ 107.345€ 50.953€ 45.392€ 53.859€ 25.835€ 49.541
Cash & equivalents€ 5.131€ 13.221€ 11.252€ 5.210€ 21.299€ 12.839€ 888—€ 18.454€ 48.928€ 67.583€ 61.767€ 80.318€ 84.574
Equity€ 93.870€ 103.274€ 103.152€ 109.883€ 105.927€ 110.331€ 109.566€ 106.763€ 101.591€ 105.247€ 104.006€ 124.927€ 129.019€ 130.149
Amounts payable€ 165.082€ 122.794€ 116.730€ 128.489€ 103.477€ 137.965€ 111.341€ 158.205€ 144.700€ 131.978€ 154.327€ 151.763€ 161.128€ 37.439
Workforce
Average FTE—1.01.01.01.01.02.02.01.01.00.3—1.0—
Attachments

HOA portfolio 1 HOAsManaged by SMA Consulting

VME Address Municipality Region
Brussels
Create free account