← Back to property managers
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 2

1083 GanshorenHQBrussels
Van Overbekelaan 134, 1083 Ganshoren
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Missing info or something wrong on this page?
14
Total HOAs
1
Regions
6
Municipalities
Flanders 0 Brussels 14 Wallonia 0
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2012–2021). Amounts in euros.

View at NBB →
💶
€ 211.919
Gross margin · 2021
▲ 115,6% vs 2020
📈
€ 47.648
Net result · 2021
▲ 207,7% vs 2020
🏦
€ -10.005
Equity · 2021
▲ 82,6% vs 2020
👥
Avg FTE · 2021
Revenue (gross margin)
Year-on-year evolution
2012
€6k
2013
€-8k
2014
€4k
2015
€13k
2016
€84k
2017
€117k
2018
€164k
2019
€192k
2020
€98k
2021
€212k
Net result
After tax
2012
€2k
2013
€-17k
2014
€-8k
2015
€7k
2016
€11k
2017
€-6k
2018
€-22k
2019
€619
2020
€-44k
2021
€48k
Equity
At closing date
2012
€9k
2013
€-9k
2014
€-10k
2015
€-3k
2016
€8k
2017
€8k
2018
€-14k
2019
€-13k
2020
€-58k
2021
€-10k
Average FTE
Full-time equivalents
2016
2.1
2017
3.8
2018
4.7
2019
3.5
2020
2.3
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 16 May 2022
Line item2021202020192018201720162015201420132012
Income statement
Gross operating margin€ 211.919€ 98.315€ 191.639€ 164.429€ 117.179€ 84.036€ 12.686€ 4.217€ -7.993€ 6.034
Personnel costs€ -106.082€ -81.438€ -115.812€ -138.193€ -104.874€ -57.278€ -338€ -120
Depreciation€ -45.830€ -48.719€ -39.095€ -10.789€ -9.011€ -2.929€ -4.287€ -1.549€ -1.549
Operating result€ 56.614€ -36.480€ 11.801€ -19.332€ -5.639€ 13.082€ 9.345€ -3.596€ -10.248€ 4.045
Financial income€ 1€ 1€ 0€ 212€ 3
Financial charges€ -7.267€ -9.145€ -2.884€ -978€ -887€ -1.434€ -2.857€ -714€ -17
Result before tax€ -43.746€ 2.657€ -22.216€ -6.404€ 12.199€ 7.492€ -7.193€ -17.462€ 4.028
Income taxes€ -494€ -2.038€ 115€ -863€ -249€ -506€ -1.574
Net result€ 47.648€ -44.240€ 619€ -22.216€ -6.289€ 11.336€ 7.242€ -7.699€ -17.462€ 2.455
Balance sheet
Total assets€ 390.476€ 414.134€ 476.656€ 488.557€ 113.706€ 105.771€ 8.934€ 12.515€ 28.318€ 14.849
Receivables ≤ 1 year€ 40.534€ 71.954€ 87.878€ 28.485€ 23.284€ 450€ 1.025€ 24.885€ 5.050
Cash & equivalents€ 22.154€ 10.014€ 25.661€ 19.030€ 41.875€ 54.719€ 1.317€ 1.394€ 4.817
Equity€ -10.005€ -57.653€ -13.414€ -14.033€ 8.183€ 8.272€ -3.064€ -10.306€ -8.807€ 8.655
Amounts payable€ 471.787€ 490.069€ 502.590€ 105.523€ 97.499€ 11.997€ 22.821€ 37.125€ 6.194
Workforce
Average FTE2.33.54.73.82.1

HOA portfolio 14 HOAs

VME Address Municipality Region
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Create free account