← Back to property managers
👔

EPIGONE

KBO 0861.973.870View in CBE → Annual accounts →

📍 Anatole Francestraat 125, 1030 Schaerbeek BrusselsCBE start date: 18 Jun 2003

Rank #1084
Are you this property manager? Claim your profile, correct your details, and present your offering, free.
Claim this profile
Contact details
📞
✉️
🌐
Create free account

📍 Locations · 2

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
1
Total HOAs
1
Regions
1
Municipalities
Flanders 0 Brussels 1 Wallonia 0

🏢 VMEs on the map

Portfolio filter
EPIGONE

1 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006-2025). Amounts in euros.

View at NBB →
💶
€ 192.587
Gross margin · 2025
▲ 24,7% vs 2024
📈
€ 61.233
Net result · 2025
▲ 256,5% vs 2024
🏦
€ 228.386
Equity · 2025
▲ 31,7% vs 2024
👥
1.5
Avg FTE · 2025
▼ 28,6% vs 2024
Revenue (gross margin)
Year-on-year evolution
2006
€2k
2007
€9k
2008
€9k
2009
€15k
2010
€12k
2011
€12k
2012
€18k
2013
€30k
2014
€35k
2015
€61k
2016
€52k
2017
€51k
2018
€81k
2019
€85k
2020
€57k
2021
€77k
2022
€122k
2023
€130k
2024
€154k
2025
€193k
Net result
After tax
2006
€-9k
2007
€338
2008
€664
2009
€1k
2010
€652
2011
€309
2012
€4k
2013
€938
2014
€547
2015
€11k
2016
€2k
2017
€-11k
2018
€14k
2019
€9k
2020
€7k
2021
€10k
2022
€13k
2023
€15k
2024
€17k
2025
€61k
Equity
At closing date
2006
€-5k
2007
€-5k
2008
€2k
2009
€3k
2010
€16k
2011
€16k
2012
€19k
2013
€21k
2014
€22k
2015
€35k
2016
€66k
2017
€55k
2018
€122k
2019
€147k
2020
€147k
2021
€150k
2022
€156k
2023
€163k
2024
€173k
2025
€228k
Average FTE
Full-time equivalents
2013
0.6
2014
1.0
2015
1.0
2016
1.0
2017
1.0
2018
1.0
2019
1.0
2020
1.0
2022
1.3
2023
1.6
2024
2.1
2025
1.5
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 19 Jun 2026
Line item20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 192.587€ 154.447€ 129.856€ 122.038€ 76.589€ 56.772€ 85.375€ 80.870€ 50.965€ 52.288€ 61.145€ 35.484€ 29.817€ 18.252€ 12.497€ 11.589€ 14.607€ 9.278€ 9.331€ 2.217
Personnel costs€ -74.056€ -88.512€ -70.762€ -67.607€ -39.620€ -23.123€ -27.715€ -28.500€ -27.295€ -24.422€ -22.444€ -19.836€ -10.125-------
Depreciation-----€ -18.608€ -22.228€ -21.886€ -22.864€ -20.103€ -9.403€ -3.707€ -9.756€ -7.805€ -8.695€ -8.282€ -8.713€ -4.261€ -8.050€ -7.818
Operating result€ 86.953€ 38.111€ 29.724€ 25.094€ 14.924€ 9.288€ 15.739€ 25.823€ -3.203€ 4.441€ 16.014€ 3.323€ 3.655€ 9.251€ 2.399€ 2.110€ 3.942€ 2.876€ 294€ -8.058
Financial income-----€ 4.007€ 4.128€ 744€ 629€ 643€ 1.002€ 78€ 38-€ 177€ 623€ 456€ 15€ 1€ 25
Financial charges-----€ -6.041€ -7.971€ -12.976€ -9.852€ -1.569€ -1.442€ -1.354€ -1.158€ -1.269€ -867€ -1.852€ -1.590€ -952€ -355€ -705
Result before tax-----€ 11.481€ 11.896€ 13.591€ -12.426€ 3.515€ 15.679€ 2.047€ 2.535€ 7.982€ 1.709€ 1.505€ 2.808€ 2.080€ 333€ -8.739
Income taxes-----€ -4.200€ -3.040€ -13€ 1.384€ -1.694€ -5.016€ -1.500€ -1.597€ -3.657€ -1.400€ -853€ -1.331€ -1.416€ 5€ -2
Net result€ 61.233€ 17.178€ 14.859€ 12.826€ 10.001€ 7.281€ 8.856€ 13.578€ -11.042€ 1.821€ 10.663€ 547€ 938€ 4.325€ 309€ 652€ 1.477€ 664€ 338€ -8.741
Balance sheet
Total assets€ 667.311€ 627.493€ 743.938€ 632.677€ 654.282€ 636.688€ 619.754€ 582.382€ 573.684€ 503.387€ 204.343€ 95.982€ 90.502€ 44.768€ 36.162€ 59.186€ 47.602€ 23.104€ 18.684€ 26.583
Receivables ≤ 1 year-----€ 100.724€ 77.815€ 48.874€ 55.443€ 41.519€ 79.574€ 49.649€ 48.398€ 22.999€ 8.347€ 22.752€ 16.851€ 7.495€ 5.210€ 1.605
Cash & equivalents€ 147.666€ 48.813€ 0€ 15.624€ 36.048€ 61.223€ 73.140€ 28.221--€ 69.491€ 19.509€ 6.637€ 5.295€ 9.075€ 11.737-€ 10.113€ 2.384€ 7.048
Equity€ 228.386€ 173.446€ 163.426€ 155.728€ 150.062€ 147.221€ 147.098€ 121.961€ 54.576€ 66.197€ 34.955€ 21.976€ 21.429€ 18.891€ 16.416€ 16.107€ 3.455€ 1.978€ -4.686€ -5.024
Amounts payable-----€ 489.467€ 472.656€ 460.421€ 519.108€ 437.190€ 169.388€ 74.006€ 69.073€ 25.877€ 19.746€ 43.079€ 44.147€ 21.126€ 23.370€ 31.608
Workforce
Average FTE1.52.11.61.3-1.01.01.01.01.01.01.00.6-------

HOA portfolio 1 HOAs

VME Address Municipality Region
Brussels
Create free account