← Back to property managers
👔

REALISATIONS IMMOBILIERES, MANAGEMENT ET DEVELOPPEMENT

📍 Waterwildlaan 3, 1170 Watermael-Boitsfort BrusselsCBE start date: 27 Jun 2005

Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Missing info or something wrong on this page?
11
Total HOAs
1
Regions
8
Municipalities
Flanders 0 Brussels 11 Wallonia 0
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 57.484
Gross margin · 2024
▼ 34,2% vs 2023
📈
€ -47.926
Net result · 2024
▼ 524,3% vs 2023
🏦
€ -13.971
Equity · 2024
▼ 141,1% vs 2023
👥
1.0
Avg FTE · 2024
▲ 0% vs 2023
Revenue (gross margin)
Year-on-year evolution
2006
€178
2007
€13k
2008
€17k
2009
€12k
2010
€7k
2011
€37k
2012
€5k
2013
€37k
2014
€-3k
2015
€4k
2016
€29k
2017
€48k
2018
€55k
2019
€112k
2020
€112k
2021
€84k
2022
€70k
2023
€87k
2024
€57k
Net result
After tax
2006
€-1k
2007
€12k
2008
€7k
2009
€430
2010
€-9k
2011
€15k
2012
€-12k
2013
€13k
2014
€-3k
2015
€-15k
2016
€-2k
2017
€20k
2018
€-16k
2019
€-2k
2020
€-9k
2021
€17k
2022
€8k
2023
€11k
2024
€-48k
Equity
At closing date
2006
€4k
2007
€16k
2008
€16k
2009
€8k
2010
€-416
2011
€15k
2012
€3k
2013
€17k
2014
€19k
2015
€4k
2016
€2k
2017
€22k
2018
€9k
2019
€7k
2020
€-2k
2021
€15k
2022
€23k
2023
€34k
2024
€-14k
Average FTE
Full-time equivalents
2009
0.2
2010
1.0
2011
1.0
2012
0.9
2013
1.0
2018
1.8
2019
1.8
2020
1.9
2021
1.9
2022
1.0
2023
1.0
2024
1.0
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 26 Sept 2025
Line item2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 57.484€ 87.411€ 69.641€ 84.152€ 111.853€ 112.433€ 54.566€ 47.951€ 28.993€ 3.681€ -2.604€ 36.868€ 5.240€ 37.051€ 6.695€ 12.442€ 16.837€ 12.846€ 178
Personnel costs€ -61.102€ -41.661€ -35.580€ -37.931€ -76.649€ -82.092€ -50.486€ -17.330€ -14.689€ -13.661€ -9.805€ -1.267
Depreciation€ -8.656€ -8.791€ -8.924€ -11.216€ -11.215€ -11.262€ -180€ -301€ -306€ -1.380€ -4.327€ -4.143€ -3.115€ -117€ -117
Operating result€ -24.206€ 28.693€ 21.955€ 35.778€ 5.705€ 15.576€ -9.874€ 34.354€ 4.461€ -8.103€ -3.980€ 18.485€ -10.190€ 21.613€ -7.991€ 6.295€ 10.320€ 12.021€ -770
Financial income€ 2€ 2€ 0€ 9€ 2€ 77€ 95€ 2€ 14€ 849
Financial charges€ -14.577€ -16.982€ -6.450€ -6.581€ -6.288€ -5.126€ -1.544€ -933€ -1.427€ -863€ -640€ -464€ -309€ -100€ -65
Result before tax€ -8.871€ -1.403€ -16.323€ 27.783€ -1.827€ -15.250€ -2.810€ 17.628€ -11.617€ 20.846€ -8.629€ 5.240€ 10.860€ 11.921€ -835
Income taxes€ -143€ -170€ -48€ -7.961€ -466€ -4.301€ -5.619€ -4.809€ -4.119€ -287
Net result€ -47.926€ 11.296€ 7.613€ 16.813€ -9.013€ -1.573€ -16.371€ 19.822€ -1.827€ -15.250€ -3.276€ 13.327€ -11.617€ 15.227€ -8.629€ 430€ 6.741€ 11.921€ -1.122
Balance sheet
Total assets€ 340.145€ 248.772€ 235.690€ 243.004€ 248.379€ 291.088€ 375.036€ 253.158€ 284.087€ 427.137€ 211.655€ 51.977€ 142.732€ 81.511€ 35.345€ 32.516€ 66.565€ 19.989€ 8.699
Receivables ≤ 1 year€ 19.361€ 60.979€ 137.668€ 7.624€ 28.325€ 159.489€ 199.848€ 44.738€ 141.698€ 76.425€ 24.452€ 25.129€ 53.272€ 12.082€ 5.980
Cash & equivalents€ 6.315€ 7.319€ 2.208€ 2.645€ 10.691€ 3.402€ 1.543€ 2.786€ 1.996€ 2.005€ 10.711€ 2.904€ 887€ 2.967€ 9.060€ 1.630€ 1.437€ 7.789€ 2.484
Equity€ -13.971€ 33.955€ 22.659€ 15.046€ -1.767€ 7.246€ 8.819€ 22.190€ 2.368€ 4.195€ 19.445€ 16.521€ 3.194€ 14.811€ -416€ 8.214€ 15.583€ 16.350€ 4.429
Amounts payable€ 250.147€ 283.841€ 366.217€ 230.968€ 281.719€ 422.941€ 192.210€ 35.456€ 139.538€ 66.700€ 35.761€ 24.302€ 50.982€ 3.639€ 4.270
Workforce
Average FTE1.01.01.01.91.91.81.81.00.91.01.00.2

HOA portfolio 11 HOAs

VME Address Municipality Region
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Create free account