⚠️

This entity was acquired

The activities and HOA portfolio of 0434.288.103 were transferred to Parte Group.

View acquirer
← Back to property managers
👔

0434.288.103

KBO 0434.288.103View in CBE → Annual accounts →
Rank #858
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
4
Total HOAs
1
Regions
4
Municipalities
Flanders 0 Brussels 0 Wallonia 4

🏢 VMEs on the map

Portfolio filter
0434.288.103

4 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2014–2022). Amounts in euros.

View at NBB →
💶
€ 77.151
Gross margin · 2022
▼ 66,9% vs 2021
📈
€ 13.906
Net result · 2022
▼ 71,9% vs 2021
🏦
€ 40.711
Equity · 2022
▼ 78,4% vs 2021
👥
—
Avg FTE · 2022
Revenue (gross margin)
Year-on-year evolution
2014
€56k
2015
€71k
2016
€76k
2017
€95k
2018
€116k
2019
€146k
2020
€189k
2021
€233k
2022
€77k
Net result
After tax
2014
€13k
2015
€23k
2016
€35k
2017
€41k
2018
€27k
2019
€34k
2020
€29k
2021
€49k
2022
€14k
Equity
At closing date
2014
€66k
2015
€46k
2016
€76k
2017
€117k
2018
€144k
2019
€177k
2020
€139k
2021
€189k
2022
€41k
Average FTE
Full-time equivalents
2014
0.8
2015
1.1
2016
1.5
2017
1.0
2018
1.3
2019
1.8
2020
2.9
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 15 Jun 2023
Line item202220212020201920182017201620152014
Income statement
Gross operating margin€ 77.151€ 232.920€ 189.124€ 145.622€ 116.115€ 94.621€ 76.235€ 70.816€ 55.780
Personnel costs€ -11.567€ -127.970€ -99.305€ -49.741€ -35.433€ -16.970€ -13.064€ -29.519€ -23.989
Depreciation——€ -39.281€ -39.808€ -38.226€ -16.083€ -10.763€ -8.384€ -12.032
Operating result€ 28.579€ 69.893€ 47.926€ 53.191€ 38.828€ 57.882€ 50.501€ 31.569€ 18.810
Financial income——€ 684€ 1.426€ 1.316€ 1.105—€ 10€ 179
Financial charges——€ -6.653€ -7.643€ -8.002€ -3.631€ -1.541€ -1.027€ -1.612
Result before tax——€ 41.958€ 46.974€ 32.143€ 55.355€ 48.960€ 30.552€ 17.377
Income taxes——€ -12.971€ -13.473€ -5.294€ -14.252€ -13.926€ -7.094€ -4.338
Net result€ 13.906€ 49.441€ 28.987€ 33.501€ 26.849€ 41.104€ 35.034€ 23.458€ 13.039
Balance sheet
Total assets€ 363.520€ 413.360€ 405.889€ 481.038€ 515.139€ 423.197€ 124.923€ 81.161€ 101.020
Receivables ≤ 1 year——€ 26.950€ 23.637€ 31.929€ 26.427€ 81.147€ 29.716€ 85.416
Cash & equivalents€ 6.374€ 92.191€ 31.031€ 48.387€ 46.511€ 102.998€ 6.064€ 42.571€ 279
Equity€ 40.711€ 188.844€ 139.403€ 177.417€ 143.915€ 117.066€ 75.962€ 45.928€ 65.514
Amounts payable——€ 266.486€ 303.621€ 371.224€ 306.131€ 48.961€ 35.233€ 35.506
Workforce
Average FTE——2.91.81.31.01.51.10.8

HOA portfolio 4 HOAsManaged by Parte Group

VME Address Municipality Region
Wallonia
Wallonia
Wallonia
Wallonia
Create free account