⚠️

This entity was acquired

The activities and HOA portfolio of 0474.200.633 were transferred to VM Vastgoedbeheer.

View acquirer
← Back to property managers
👔

0474.200.633

KBO 0474.200.633View in CBE → Annual accounts →
Rank #702
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
10
Total HOAs
1
Regions
6
Municipalities
Flanders 10 Brussels 0 Wallonia 0

🏢 VMEs on the map

Portfolio filter
0474.200.633

10 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2008–2023). Amounts in euros.

View at NBB →
💶
€ 251.990
Gross margin · 2023
▼ 1,8% vs 2022
📈
€ -22
Net result · 2023
▼ 100% vs 2022
🏦
€ 68.878
Equity · 2023
▼ 0% vs 2022
👥
1.4
Avg FTE · 2023
Revenue (gross margin)
Year-on-year evolution
2008
€13k
2009
€7k
2010
€7k
2011
€17k
2012
€18k
2013
€25k
2014
€31k
2015
€46k
2016
€75k
2017
€108k
2018
€161k
2019
€165k
2020
€201k
2021
€219k
2022
€257k
2023
€252k
Net result
After tax
2008
€9k
2009
€5k
2010
€4k
2011
€2k
2012
€4k
2013
€3k
2014
€2k
2015
€3k
2016
€16k
2017
€35k
2018
€61k
2019
€54k
2020
€75k
2021
€88k
2022
€127k
2023
€-22
Equity
At closing date
2008
€69k
2009
€73k
2010
€77k
2011
€79k
2012
€83k
2013
€86k
2014
€89k
2015
€91k
2016
€85k
2017
€68k
2018
€68k
2019
€68k
2020
€69k
2021
€69k
2022
€69k
2023
€69k
Average FTE
Full-time equivalents
2011
0.2
2012
0.2
2013
0.3
2014
0.6
2015
0.6
2016
0.8
2017
0.8
2018
1.0
2019
1.6
2020
1.7
2021
1.7
2023
1.4
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 28 Jun 2024
Line item2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross operating margin€ 251.990€ 256.727€ 218.856€ 200.932€ 164.950€ 160.706€ 107.790€ 74.770€ 45.928€ 31.231€ 25.466€ 18.474€ 17.095€ 7.323€ 7.033€ 13.139
Personnel costs€ -245.640€ -79.544€ -93.308€ -87.255€ -81.099€ -64.901€ -49.284€ -44.602€ -35.669€ -24.325€ -17.697€ -8.970€ -11.519———
Depreciation——€ -5.263€ -5.777€ -5.044€ -514€ -2.472€ -3.625€ -4.889€ -2.931€ -2.622€ -2.574€ -3.000€ -1.797€ -2.431€ -2.504
Operating result€ 1.152€ 172.769€ 119.819€ 107.768€ 78.264€ 94.622€ 55.372€ 25.625€ 4.330€ 3.503€ 4.678€ 6.463€ 2.001€ 5.179€ 4.122€ 10.180
Financial income——€ 60€ 2€ 606€ 35€ 240€ 76€ 226€ 323€ 627€ 473€ 549€ 373€ 3.375€ 56
Financial charges——€ -1.254€ -846€ -857€ -847€ -1.583€ -825€ -714€ -923€ -763€ -702€ -633€ -611€ -705€ -618
Result before tax——€ 118.625€ 106.924€ 78.013€ 93.810€ 54.029€ 24.876€ 3.843€ 2.903€ 4.542€ 6.235€ 1.917€ 4.941€ 6.792€ 9.618
Income taxes——€ -30.351€ -32.304€ -23.716€ -32.431€ -18.823€ -8.547€ -1.093€ -672€ -1.225€ -1.823€ -81€ -1.377€ -2.210€ -992
Net result€ -22€ 127.289€ 88.274€ 74.619€ 54.297€ 61.379€ 35.205€ 16.329€ 2.750€ 2.230€ 3.317€ 4.413€ 1.836€ 3.564€ 4.582€ 8.626
Balance sheet
Total assets€ 148.941€ 223.193€ 186.675€ 181.536€ 157.394€ 173.418€ 152.429€ 120.164€ 179.133€ 167.877€ 143.956€ 147.809€ 128.398€ 106.830€ 108.326€ 91.547
Receivables ≤ 1 year——€ 83.792€ 96.677€ 85.041€ 106.707€ 100.921€ 79.678€ 126.371€ 123.024€ 96.827€ 97.777€ 84.155€ 61.555€ 55.482€ 56.984
Cash & equivalents€ 116.640€ 135.136€ 90.205€ 67.155€ 49.249€ 63.024€ 48.106€ 36.669€ 45.320€ 38.395€ 42.479€ 45.548€ 37.621€ 41.141€ 49.557€ 4.973
Equity€ 68.878€ 68.900€ 68.810€ 68.506€ 68.487€ 68.440€ 68.261€ 84.755€ 91.377€ 88.627€ 86.396€ 83.079€ 78.667€ 76.830€ 73.266€ 68.684
Amounts payable——€ 117.865€ 113.030€ 88.906€ 104.978€ 84.168€ 35.409€ 87.756€ 79.250€ 57.559€ 64.730€ 49.732€ 30.000€ 35.060€ 22.863
Workforce
Average FTE1.4—1.71.71.61.00.80.80.60.60.30.20.2———

HOA portfolio 10 HOAsManaged by VM Vastgoedbeheer

VME Address Municipality Region
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Create free account