← Back to property managers
👔

IMODEL

KBO 0419.774.329View in CBE → Annual accounts →

📍 Leopold I-laan 87, 8000 Brugge FlandersCBE start date: 27 Sept 1979

Rank #192
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
80
Total HOAs
1
Regions
5
Municipalities
Flanders 80 Brussels 0 Wallonia 0

🏢 VMEs on the map

Portfolio filter
IMODEL

80 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2024). Amounts in euros.

View at NBB →
💶
€ 896.636
Gross margin · 2024
▼ 6,3% vs 2023
📈
€ 402.833
Net result · 2024
▲ 5,7% vs 2023
🏦
€ 989.675
Equity · 2024
▼ 17,1% vs 2023
👥
5.9
Avg FTE · 2024
▼ 6,3% vs 2023
Revenue (gross margin)
Year-on-year evolution
2006
€591k
2007
€608k
2008
€399k
2009
€392k
2010
€639k
2011
€656k
2012
€542k
2013
€396k
2014
€511k
2015
€376k
2016
€610k
2017
€720k
2018
€1,0M
2019
€862k
2020
€782k
2021
€734k
2022
€788k
2023
€957k
2024
€897k
Net result
After tax
2006
€244k
2007
€271k
2008
€89k
2009
€74k
2010
€189k
2011
€202k
2012
€113k
2013
€7k
2014
€129k
2015
€-75k
2016
€193k
2017
€259k
2018
€484k
2019
€342k
2020
€255k
2021
€243k
2022
€236k
2023
€381k
2024
€403k
Equity
At closing date
2006
€755k
2007
€976k
2008
€1,0M
2009
€1,1M
2010
€1,3M
2011
€1,5M
2012
€1,6M
2013
€1,6M
2014
€1,7M
2015
€1,7M
2016
€1,8M
2017
€2,0M
2018
€2,0M
2019
€2,0M
2020
€2,0M
2021
€2,0M
2022
€2,0M
2023
€1,2M
2024
€990k
Average FTE
Full-time equivalents
2006
4.5
2007
5.1
2008
6.6
2009
6.6
2010
7.4
2011
7.7
2012
7.1
2013
7.2
2014
6.6
2015
6.7
2016
5.9
2017
4.9
2018
6.0
2019
6.2
2020
7.3
2021
7.2
2022
6.4
2023
6.3
2024
5.9
Income statement & balance sheet
Consolidated from published XBRL filings.
Show 14 earlier yearsApproved 27 Jun 2025
Line item20242023202220212020
Income statement
Gross operating margin€ 896.636€ 957.391€ 787.922€ 734.017€ 781.783
Personnel costs€ -382.507€ -420.854€ -397.381€ -370.448€ -382.895
Depreciation————€ -43.834
Operating result€ 458.041€ 490.206€ 350.687€ 308.859€ 338.262
Financial income————€ 9.190
Financial charges————€ -4.826
Result before tax————€ 342.626
Income taxes————€ -87.869
Net result€ 402.833€ 381.251€ 236.181€ 243.166€ 254.757
Balance sheet
Total assets€ 1.854.157€ 2.672.963€ 2.528.253€ 2.486.741€ 2.508.466
Receivables ≤ 1 year————€ 227.825
Cash & equivalents€ 913.566€ 927.595€ 719.070€ 1.477.538€ 691.154
Equity€ 989.675€ 1.193.824€ 2.018.358€ 2.018.177€ 2.018.011
Amounts payable————€ 490.455
Workforce
Average FTE5.96.36.47.27.3
Attachments

HOA portfolio 80 HOAs

VME Address Municipality Region
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Flanders
Create free account
Previous Page 2 of 4 Next