⚠️

This entity was acquired

The activities and HOA portfolio of 0427.535.022 were transferred to OFFICE DES PROPRIETAIRES WALLONIE.

View acquirer
← Back to property managers
👔

0427.535.022

KBO 0427.535.022View in CBE → Annual accounts →
Rank #573
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
20
Total HOAs
2
Regions
8
Municipalities
Flanders 0 Brussels 1 Wallonia 19

🏢 VMEs on the map

Portfolio filter
0427.535.022

20 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2021). Amounts in euros.

View at NBB →
💶
€ 137.838
Gross margin · 2021
▼ 8% vs 2020
📈
€ 23.386
Net result · 2021
▼ 39,4% vs 2020
🏦
€ 46.826
Equity · 2021
▲ 99,8% vs 2020
👥
3.5
Avg FTE · 2021
▲ 0% vs 2020
Revenue (gross margin)
Year-on-year evolution
2006
€49k
2007
€67k
2008
€93k
2009
€130k
2010
€105k
2011
€101k
2012
€90k
2013
€67k
2014
€71k
2015
€61k
2016
€86k
2017
€157k
2018
€182k
2020
€150k
2021
€138k
Net result
After tax
2006
€5k
2007
€24k
2008
€6k
2009
€51k
2010
€36k
2011
€19k
2012
€23k
2013
€882
2014
€5k
2015
€-14k
2016
€3k
2017
€31k
2018
€31k
2020
€39k
2021
€23k
Equity
At closing date
2006
€23k
2007
€29k
2008
€35k
2009
€46k
2010
€67k
2011
€72k
2012
€94k
2013
€95k
2014
€100k
2015
€7k
2016
€10k
2017
€41k
2018
€22k
2020
€23k
2021
€47k
Average FTE
Full-time equivalents
2006
1.3
2007
0.3
2008
0.3
2009
2.0
2010
2.0
2011
2.0
2012
2.0
2013
2.0
2014
2.0
2015
2.0
2016
2.3
2017
3.7
2018
4.3
2020
3.5
2021
3.5
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 15 Jun 2022
Line item202120202018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin€ 137.838€ 149.767€ 181.541€ 156.718€ 85.709€ 61.086€ 70.953€ 66.642€ 90.475€ 101.336€ 104.734€ 129.846€ 93.264€ 67.456€ 49.278
Personnel costs€ -102.570€ -93.198€ -130.899€ -104.975€ -76.029€ -69.942€ -59.504€ -64.942€ -63.098€ -80.371€ -30.656€ -27.036€ -7.092€ -33.455€ -32.059
Depreciation—€ -1.452€ -2.814€ -5.074€ -2.260€ -2.260————€ -605€ -605€ -605€ -6.095€ -7.305
Operating result€ 32.571€ 53.650€ 46.439€ 44.438€ 4.821€ -11.695€ 10.280€ 382€ 25.129€ 20.508€ 41.001€ 51.599€ 10.882€ 27.057€ 9.032
Financial income—€ 2.270€ 1.663€ 1.260—€ 15€ 2.406€ 11€ 43€ 99€ 45€ 98€ 260€ 71€ 27
Financial charges—€ -511€ -267€ -228€ -682€ -1.126€ -1.717€ -1.511€ -1.049€ -1.090€ -799€ -647€ -529€ -364€ -1.496
Result before tax—€ 55.409€ 47.835€ 45.470€ 4.139€ -12.756€ 10.968€ 882€ 24.123€ 19.367€ 40.247€ 51.050€ 10.613€ 26.763€ 7.202
Income taxes—€ -16.822€ -16.815€ -14.093€ -1.005€ -1.185€ -6.330—€ -1.586—€ -4.000—€ -4.999€ -2.826€ -2.420
Net result€ 23.386€ 38.588€ 31.021€ 31.377€ 3.134€ -13.941€ 4.639€ 882€ 22.536€ 19.367€ 36.247€ 51.050€ 5.614€ 23.937€ 4.782
Balance sheet
Total assets€ 135.365€ 195.251€ 153.057€ 111.487€ 58.719€ 43.409€ 109.574€ 109.972€ 112.274€ 110.830€ 100.974€ 121.410€ 66.774€ 66.241€ 43.153
Receivables ≤ 1 year—€ 157.240€ 137.246€ 96.444€ 52.653€ 29.258€ 102.906€ 99.541€ 100.303€ 82.528€ 81.200€ 10.939€ 2.720€ 1.959€ 10.888
Cash & equivalents€ 5.225€ 36.304€ 8.760€ 5.774€ 1.918€ 7.928€ 6.618€ 10.381€ 11.920€ 28.252€ 19.724€ 109.816€ 62.794€ 64.232€ 26.120
Equity€ 46.826€ 23.440€ 22.041€ 41.021€ 9.644€ 6.510€ 99.687€ 95.048€ 94.167€ 71.630€ 67.263€ 46.016€ 34.966€ 29.352€ 23.415
Amounts payable—€ 171.811€ 131.016€ 70.467€ 49.075€ 36.899€ 9.887€ 14.924€ 18.107€ 39.200€ 33.711€ 75.394€ 31.808€ 36.889€ 19.738
Workforce
Average FTE3.53.54.33.72.32.02.02.02.02.02.02.00.30.31.3
Attachments

HOA portfolio 20 HOAsManaged by OFFICE DES PROPRIETAIRES WALLONIE

VME Address Municipality Region
Brussels
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Wallonia
Create free account