← Back to property managers
👔

Immo Patrim'one

KBO 0837.178.492View in CBE → Annual accounts →

📍 Champ de Maubroux 31, 1390 Grez-Doiceau WalloniaCBE start date: 22 Jun 2011

Rank #996
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 1

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
2
Total HOAs
1
Regions
2
Municipalities
Flanders 0 Brussels 2 Wallonia 0

🏢 VMEs on the map

Portfolio filter
Immo Patrim'one

2 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2012–2024). Amounts in euros.

View at NBB →
💶
€ 186.179
Gross margin · 2024
▲ 121,6% vs 2023
📈
€ 97.206
Net result · 2024
▲ 212% vs 2023
🏦
€ 206.470
Equity · 2024
▲ 86% vs 2023
👥
—
Avg FTE · 2024
Revenue (gross margin)
Year-on-year evolution
2012
€8k
2013
€13k
2014
€26k
2015
€57k
2016
€55k
2017
€50k
2018
€55k
2019
€39k
2020
€44k
2021
€40k
2022
€46k
2023
€84k
2024
€186k
Net result
After tax
2012
€3k
2013
€250
2014
€7k
2015
€22k
2016
€13k
2017
€8k
2018
€13k
2019
€-365
2020
€7k
2021
€2k
2022
€-1k
2023
€31k
2024
€97k
Equity
At closing date
2012
€9k
2013
€9k
2014
€16k
2015
€38k
2016
€51k
2017
€59k
2018
€72k
2019
€72k
2020
€79k
2021
€81k
2022
€80k
2023
€111k
2024
€206k
Average FTE
Full-time equivalents
2014
0.2
2015
0.6
2016
0.5
2017
0.5
2018
0.5
2019
0.5
2020
0.7
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 15 May 2025
Line item2024202320222021202020192018201720162015201420132012
Income statement
Gross operating margin€ 186.179€ 83.998€ 45.752€ 39.828€ 43.938€ 39.354€ 54.578€ 50.075€ 55.070€ 56.625€ 26.094€ 12.592€ 7.857
Personnel costs€ -26.109€ -26.071€ -24.588€ -25.877€ -25.095€ -24.082€ -22.441€ -22.130€ -19.541€ -16.035€ -2.915——
Depreciation————€ -5.599€ -8.356€ -8.356€ -8.356€ -11.215€ -11.748€ -9.764€ -7.010€ -3.492
Operating result€ 143.534€ 46.652€ 5.520€ 6.447€ 11.223€ 4.669€ 20.161€ 16.721€ 17.452€ 26.636€ 9.482€ 3.684€ 3.035
Financial income————€ 1€ 53€ 10—€ 5€ 3€ 0€ 28€ 74
Financial charges————€ -1.264€ -659€ -1.298€ -1.446€ -3.840€ -1.829€ -1.810€ -1.571€ -527
Result before tax————€ 12.690€ 4.411€ 18.872€ 15.275€ 21.015€ 24.810€ 7.672€ 2.140€ 2.626
Income taxes————€ -5.737€ -4.776€ -5.635€ -7.461€ -8.022€ -2.717€ -710€ -1.890—
Net result€ 97.206€ 31.161€ -1.377€ 2.458€ 6.953€ -365€ 13.237€ 7.813€ 12.992€ 22.093€ 6.962€ 250€ 2.626
Balance sheet
Total assets€ 255.322€ 141.604€ 128.757€ 105.419€ 87.999€ 86.201€ 102.882€ 99.056€ 90.086€ 98.777€ 77.691€ 54.709€ 24.408
Receivables ≤ 1 year————€ 19.798€ 25.689€ 16.229€ 11.044€ 641€ 1.264€ 1.905€ 506€ 5.563
Cash & equivalents€ 183.352€ 100.088€ 73.665€ 65.442€ 49.824€ 36.042€ 52.837€ 54.750€ 46.935€ 42.511€ 19.995€ 3.328€ 16.601
Equity€ 206.470€ 111.004€ 79.843€ 81.219€ 78.761€ 71.809€ 72.173€ 58.936€ 51.123€ 38.130€ 16.038€ 9.076€ 8.826
Amounts payable————€ 9.238€ 14.393€ 30.709€ 40.120€ 38.963€ 60.647€ 61.653€ 45.633€ 15.582
Workforce
Average FTE————0.70.50.50.50.50.60.2——

HOA portfolio 2 HOAs

VME Address Municipality Region
Brussels
Brussels
Create free account