← Back to property managers
👔

SIMAPI

KBO 0884.237.746View in CBE → Annual accounts →

📍 Chemin de l'Horizon, Emines 12, 5080 La Bruyère WalloniaCBE start date: 13 Oct 2006

Rank #858
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile

📍 Locations · 2

Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
4
Total HOAs
1
Regions
3
Municipalities
Flanders 0 Brussels 0 Wallonia 4

🏢 VMEs on the map

Portfolio filter
SIMAPI

4 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2007–2024). Amounts in euros.

View at NBB →
💶
€ 12.814
Gross margin · 2024
▼ 55% vs 2023
📈
€ -13.508
Net result · 2024
▼ 96,5% vs 2023
🏦
€ -15.064
Equity · 2024
▼ 169,8% vs 2023
👥
—
Avg FTE · 2024
Revenue (gross margin)
Year-on-year evolution
2007
€40k
2008
€129k
2009
€107k
2010
€140k
2011
€150k
2012
€167k
2013
€174k
2014
€163k
2015
€120k
2016
€134k
2017
€86k
2018
€100k
2019
€56k
2020
€119k
2021
€36k
2022
€28k
2024
€13k
Net result
After tax
2007
€-4k
2008
€4k
2009
€664
2010
€29k
2011
€-5k
2012
€-11k
2013
€5k
2014
€5k
2015
€2k
2016
€-38k
2017
€-900
2018
€9k
2019
€-3k
2020
€21k
2021
€-3k
2022
€-7k
2024
€-14k
Equity
At closing date
2007
€15k
2008
€18k
2009
€19k
2010
€48k
2011
€42k
2012
€31k
2013
€36k
2014
€41k
2015
€43k
2016
€5k
2017
€4k
2018
€13k
2019
€10k
2020
€32k
2021
€28k
2022
€22k
2024
€-15k
Average FTE
Full-time equivalents
2007
5.0
2008
4.0
2009
4.0
2010
4.0
2011
6.0
2012
6.0
2013
6.0
2014
6.0
2015
3.0
2016
2.0
2017
1.0
2018
1.0
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 13 Jun 2025
Line item20242022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross operating margin€ 12.814€ 28.492€ 36.107€ 119.099€ 56.466€ 99.661€ 85.522€ 133.624€ 120.179€ 163.107€ 173.657€ 167.270€ 149.759€ 140.433€ 107.447€ 128.958€ 39.540
Personnel costs—————€ -20.214€ -52.079€ -65.252€ -79.914€ -123.049€ -122.806€ -111.804€ -94.425€ -68.504€ -62.185€ -94.009€ -12.478
Depreciation———€ -41.963€ -41.913€ -37.517€ -24.331€ -35.305€ -28.729€ -27.420€ -30.655€ -28.860€ -33.416€ -39.889€ -39.618€ -28.141€ -26.392
Operating result€ -5.138€ 2.406€ 5.968€ 77.136€ 13.542€ 40.443€ 7.720€ 7.689€ 8.859€ 6.677€ 15.000€ 26.358€ 21.313€ 31.495€ 4.780€ 5.780€ -1.446
Financial income——————€ 1€ 5€ 209€ 133€ 296€ 1.025€ 753€ 81€ 723€ 50€ 585
Financial charges———€ -19.590€ -13.774€ -17.607€ -6.728€ -6.113€ -5.052€ -6.123€ -10.585€ -11.513€ -10.123€ -6.757€ -7.339€ -4.730€ -2.994
Result before tax———€ 57.546€ -232€ 22.836€ 1.216€ 4.483€ 2.340€ 4.698€ 4.711€ 18.373€ 1.002€ 28.735€ 664€ 3.529€ -3.855
Income taxes———€ -36.382€ -2.599€ -13.697€ -2.117€ -42.636———€ -29.218€ -6.490————
Net result€ -13.508€ -6.873€ -3.059€ 21.164€ -2.831€ 9.139€ -900€ -38.153€ 2.340€ 4.698€ 4.711€ -10.845€ -5.489€ 28.735€ 664€ 3.529€ -3.855
Balance sheet
Total assets€ 288.296€ 356.003€ 397.954€ 379.597€ 438.253€ 610.301€ 313.371€ 287.743€ 302.266€ 372.016€ 442.599€ 526.000€ 371.886€ 308.912€ 303.787€ 172.461€ 196.634
Receivables ≤ 1 year———€ 18.576€ 40.422€ 126.273€ 159.162€ 175.300€ 128.952€ 121.001€ 152.723€ 141.940€ 133.448€ 91.311€ 66.914€ 25.746€ 18.123
Cash & equivalents€ 1.271€ 2.630€ 2.938€ 35.819€ 28.879€ 71.970€ 67.961€ 18.697€ 55.053€ 10.402€ 28.883€ 139.961€ 69.636€ 101.300€ 71.999€ 18.298€ 30.728
Equity€ -15.064€ 21.574€ 28.448€ 31.507€ 10.343€ 13.173€ 4.034€ 4.935€ 43.088€ 40.748€ 36.050€ 31.339€ 42.184€ 47.673€ 18.938€ 18.274€ 14.745
Amounts payable———€ 348.090€ 427.910€ 597.128€ 309.337€ 282.808€ 259.178€ 331.268€ 406.548€ 494.661€ 329.702€ 261.239€ 284.849€ 154.187€ 181.889
Workforce
Average FTE—————1.01.02.03.06.06.06.06.04.04.04.05.0

HOA portfolio 4 HOAs

VME Address Municipality Region
Wallonia
Wallonia
Wallonia
Wallonia
Create free account