⚠️

This entity was acquired

The activities and HOA portfolio of 0479.009.952 were transferred to OFFICE DES PROPRIETAIRES WALLONIE.

View acquirer
← Back to property managers
👔

0479.009.952

KBO 0479.009.952View in CBE → Annual accounts →
Rank #543
Are you this property manager? Claim your profile, correct your details, and present your offering — free.
Claim this profile
Free account
Create a free account to see the full HOA portfolio, contact channels, consolidation chains, market moves, and the interactive portfolio map for this property manager.
Start free Sign in
Missing info or something wrong on this page?
22
Total HOAs
2
Regions
9
Municipalities
Flanders 1 Brussels 21 Wallonia 0

🏢 VMEs on the map

Portfolio filter
0479.009.952

22 results on the map

👤
👤
👤
👤
Professional syndic
Personal syndic
Syndic office
Start free

📊 Key financials

Source: NBB annual accounts (2006–2018). Amounts in euros.

View at NBB →
💶
—
Gross margin · 2018
📈
€ 93.141
Net result · 2018
▲ 904,5% vs 2017
🏦
€ 112.453
Equity · 2018
▲ 482,3% vs 2017
👥
12.3
Avg FTE · 2018
▲ 3,4% vs 2017
Revenue (gross margin)
Year-on-year evolution
2006
€311k
2007
€341k
2008
€462k
2009
€496k
2010
€333k
2011
€606k
2012
€779k
2013
€807k
2014
€707k
2015
€600k
2016
€542k
2017
€592k
Net result
After tax
2006
€103k
2007
€110k
2008
€190k
2009
€211k
2010
€50k
2011
€180k
2012
€138k
2013
€129k
2014
€76k
2015
€62k
2016
€-37k
2017
€-12k
2018
€93k
Equity
At closing date
2006
€401k
2007
€503k
2008
€694k
2009
€68k
2010
€68k
2011
€68k
2012
€68k
2013
€68k
2014
€68k
2015
€68k
2016
€31k
2017
€19k
2018
€112k
Average FTE
Full-time equivalents
2006
5.1
2007
6.4
2008
6.9
2009
7.1
2010
6.3
2011
8.7
2012
8.7
2013
12.4
2014
11.1
2015
11.0
2016
12.9
2017
11.9
2018
12.3
Income statement & balance sheet
Consolidated from published XBRL filings.
Show recent years onlyApproved 01 May 2019
Line item2018201720162015201420132012201120102009200820072006
Income statement
Gross operating margin—€ 592.122€ 542.378€ 600.286€ 706.858€ 807.326€ 779.015€ 606.028€ 333.107€ 496.497€ 462.077€ 341.014€ 310.876
Personnel costs€ -493.698€ -394.209€ -533.138€ -433.292€ -462.737€ -559.089€ -512.465€ -260.726€ -214.178€ -191.525€ -186.258€ -165.691€ -123.425
Depreciation€ -3.312€ -12.076€ -28.286€ -37.486€ -38.977€ -37.859€ -43.758€ -42.872€ -12.858€ -20.628€ -20.331€ -33.814€ -36.354
Operating result€ 136.880€ -7.500€ -30.584€ 98.353€ 127.597€ 210.326€ 222.704€ 280.138€ 87.129€ 279.120€ 253.194€ 139.410€ 146.192
Financial income€ 1.444——€ 178€ 311€ 133€ 672€ 1.319€ 1.989€ 16.509€ 25.301€ 17.414€ 6.028
Financial charges€ -1.683€ -4.078€ -6.073€ -4.765€ -3.870€ -3.194€ -5.990€ -1.269€ -546€ -679€ -712€ -842€ -1.566
Result before tax€ 136.641€ -11.577€ -36.657€ 93.766€ 124.038€ 207.265€ 217.385€ 287.188€ 88.572€ 305.710€ 277.783€ 155.982€ 150.654
Income taxes€ -43.500—€ -653€ -31.917€ -48.537€ -78.686€ -79.288€ -107.398€ -38.973€ -94.590€ -87.620€ -45.853€ -47.749
Net result€ 93.141€ -11.577€ -37.310€ 61.850€ 75.500€ 128.580€ 138.097€ 179.790€ 49.599€ 211.120€ 190.163€ 110.129€ 102.905
Balance sheet
Total assets€ 280.857€ 168.901€ 254.045€ 358.883€ 531.993€ 623.385€ 684.237€ 634.234€ 215.780€ 1.139.376€ 856.534€ 617.171€ 466.774
Receivables ≤ 1 year€ 236.226€ 123.543€ 167.568€ 227.553€ 239.268€ 224.107€ 255.100€ 253.948€ 83.758€ 122.441€ 43.986€ 4.264€ 17.115
Cash & equivalents€ 28.885€ 41.205€ 76.476€ 80.648€ 203.569€ 244.888€ 242.869€ 133.697€ 66.026€ 28.969€ 8.538€ 1.942€ 10.641
Equity€ 112.453€ 19.312€ 30.890€ 68.200€ 68.200€ 68.200€ 68.200€ 68.200€ 68.200€ 68.200€ 693.628€ 503.465€ 401.396
Amounts payable€ 168.404€ 149.589€ 223.155€ 290.683€ 463.793€ 555.185€ 616.037€ 566.034€ 147.580€ 1.071.176€ 162.906€ 113.706€ 65.378
Workforce
Average FTE12.311.912.911.011.112.48.78.76.37.16.96.45.1

HOA portfolio 22 HOAsManaged by OFFICE DES PROPRIETAIRES WALLONIE

VME Address Municipality Region
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Brussels
Flanders
Create free account